Virage Logic Reports Record Revenues for Third-Quarter Fiscal 2004; Posts 45% Year-Over-Year Revenue Growth; Record Royalties of $1.9 Million

--Virage Logic Corporation (Nasdaq:VIRL)
Quarterly News Release Highlights:

• Record Q3 revenues of $13.9 million, compared with $9.6 million for Q3 fiscal 2003, and $13.0 million for Q2 fiscal 2004
• Q3 GAAP net income of $571,000, or $0.03 per share, compared with a GAAP net loss of $1.2 million, or $0.06 per share, for Q3 fiscal 2003, and GAAP net income of $189,000, or $0.01 per share, for Q2 fiscal 2004

Virage Logic Corporation (Nasdaq:VIRL), a leading provider of semiconductor IP platforms, today reported its financial results for the third fiscal quarter ended June 30, 2004.

Revenues for the third quarter of fiscal 2004 were the highest in the company's history at $13.9 million, up 45 percent from $9.6 million for the third quarter of fiscal 2003, and up from $13.0 million for the second quarter of fiscal 2004. Total license revenue for the third quarter of fiscal 2004 was $11.9 million, compared with $8.5 million for the same quarter a year ago and $11.2 million for the prior quarter. Royalties for the third quarter of fiscal 2004 were $1.9 million, up from $1.1 million for the third quarter of fiscal 2003, and up sequentially from $1.8 million.

As reported under generally accepted accounting principles (GAAP) in the U.S., net income for the third quarter of fiscal 2004 was $571,000, or $0.03 per share, compared with a net loss for the third quarter of fiscal 2003 of $1.2 million, or $0.06 per share. Net income for the second quarter of fiscal 2004 was $189,000, or $0.01 per share.
For the nine months of fiscal 2004, revenues were $37.7 million, up 23 percent from $30.8 million for the first nine months of the prior fiscal year. Net income for the first nine months of fiscal 2004 was $401,000, or $0.02 per share. This compared with a net loss of $3.2 million, or $0.15 per share, for the same period of fiscal 2003.

"We are pleased with our quarterly results and our continued progress in profitably growing the company," said Adam Kablanian, Virage Logic's president and chief executive officer. "As indicated by our business outlook, customers are continuing to adopt our highly differentiated, silicon-proven semiconductor intellectual property for advanced process nodes such as 0.13-micron and 90-nanometer, and we have continued to invest in scaling our business for current and anticipated market growth."

Additional Recent Business Highlights

During the third quarter and more recently, Virage Logic:

• Launched IPrima Mobile(TM), the first offering in Virage Logic's IPrima family of application-optimized semiconductor IP platforms designed to address the requirements for such markets as consumer, data communications and networking, computer and graphics, and portable and handheld. By delivering up to a 20X reduction in static and an 80 percent reduction in dynamic power dissipation, IPrima Mobile effectively manages power dissipation without paying a performance penalty for such ubiquitous consumer electronics products as cell phones, personal digital assistants (PDAs) and handheld gaming platforms.
• Signed a licensing and wafer-based royalty agreement with Tower Semiconductor (Nasdaq:TSEM; TASE:TSEM), in which Virage Logic's Technology-Optimized Platforms will be made available to Tower's customers on the foundry's first 0.13-micron CMOS process offering
• Signed a new 90-nanometer wafer-based royalty agreement with a large Japanese integrated device manufacturer (IDM) and booked a total of 13 new 90-nanometer agreements overall with foundry and IDM customers
• Signed nine new ASAP Logic and semiconductor IP platform agreements
• Signed a total of 13 new direct royalty-bearing agreements for the Self-Test and Repair (STAR) Memory System(TM) and NetCAM(TM) Content Addressable Memory products, bringing the total number of agreements to over 80
• Recorded revenue under licensing agreements from 49 customers
• 44 existing and 5 new.

Virage Logic also announced today its outlook for the fourth quarter of fiscal 2004. The company currently anticipates total revenues of approximately $15.0 million. Expected total revenues for the quarter are anticipated to include royalties of approximately $2.1 million. The company expects to report GAAP net income of approximately $0.04 per diluted share. Although this news release will be available on the company's website, the company disclaims any duty or intention to update these or any other forward-looking statements.

Financial Tables
Click here to read financial tables

Webcast and Taped Replay
Virage Logic's management plans to hold a teleconference on third-quarter 2004 results at 1:30 p.m. PT / 4:30 p.m. ET today. Both a live webcast and an archived webcast of management's teleconference regarding third-quarter results will be available to all investors from July 20, 2004 until July 20, 2005 on the Virage Logic website at http://www.viragelogic.com/ir/. In addition, a telephonic replay will be available through July 27, 2004 at (719) 457-0820, access code 537731.

About Virage Logic
Founded in 1996, Virage Logic Corporation (Nasdaq:VIRL) quickly established itself as a technology and market leader in providing advanced embedded memory intellectual property (IP) for the design of complex integrated circuits. Virage Logic has evolved to become a global leader in semiconductor IP platforms comprising embedded memory, standard cells, and I/Os primarily for the consumer, communications and networking, handheld and portable, and computer and graphics markets. Virage Logic's highly differentiated product portfolio provides foundries, integrated device manufacturers (IDMs) and fabless customers with key competitive advantages including higher performance, lower power, higher density and optimal yield. The company's comprehensive quality efforts are validated in its FirstPass-Silicon Characterization lab which ensures high quality, reliable IP across a wide range of foundries and process technologies. Headquartered in Fremont, California, Virage Logic has R&D, sales and support offices worldwide. For more information, visit www.viragelogic.com.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
Statements made in this news release, other than statements of historical fact, are forward-looking statements, including, for example, statements relating to trends, business outlook, products, and customer relationships. Forward-looking statements are subject to a number of known and unknown risks and uncertainties, which might cause actual results to differ materially from those expressed or implied by such statements. These risks and uncertainties include Virage Logic's ability to forecast its business, including its revenue, income and order flow outlook; Virage Logic's ability to execute on its strategy to become a provider of semiconductor IP platforms; Virage Logic's ability to continue to develop new products and maintain and develop new relationships with third-party foundries and integrated device manufacturers; adoption of Virage Logic's technologies by semiconductor companies and increases or fluctuations in the demand for their products; the company's ability to overcome the challenges associated with establishing licensing relationships with semiconductor companies; the company's ability to obtain royalty revenues from customers in addition to license fees, to receive accurate information necessary for calculating royalty revenues and to collect royalty revenues from customers; business and economic conditions generally and in the semiconductor industry in particular; competition in the market for semiconductor IP platforms; and other risks including those described in the company's Annual Report on Form 10-K for the period ended September 30, 2003, and in Virage Logic's other periodic reports filed with the SEC, all of which are available from Virage Logic's website (www.viragelogic.com) or from the SEC's website (www.sec.gov), and in news releases and other communications. Virage Logic disclaims any intention or duty to update any forward-looking statements made in this news release.
All trademarks are the property of their respective owners and are protected herein.